NZ Herald
  • Home
  • Latest news
  • Herald NOW
  • Video
  • New Zealand
  • Sport
  • World
  • Business
  • Entertainment
  • Podcasts
  • Quizzes
  • Opinion
  • Lifestyle
  • Travel
  • Viva
  • Weather

Subscriptions

  • Herald Premium
  • Viva Premium
  • The Listener
  • BusinessDesk

Sections

  • Latest news
  • New Zealand
    • All New Zealand
    • Crime
    • Politics
    • Education
    • Open Justice
    • Scam Update
  • Herald NOW
  • On The Up
  • World
    • All World
    • Australia
    • Asia
    • UK
    • United States
    • Middle East
    • Europe
    • Pacific
  • Business
    • All Business
    • MarketsSharesCurrencyCommoditiesStock TakesCrypto
    • Markets with Madison
    • Media Insider
    • Business analysis
    • Personal financeKiwiSaverInterest ratesTaxInvestment
    • EconomyInflationGDPOfficial cash rateEmployment
    • Small business
    • Business reportsMood of the BoardroomProject AucklandSustainable business and financeCapital markets reportAgribusiness reportInfrastructure reportDynamic business
    • Deloitte Top 200 Awards
    • CompaniesAged CareAgribusinessAirlinesBanking and financeConstructionEnergyFreight and logisticsHealthcareManufacturingMedia and MarketingRetailTelecommunicationsTourism
  • Opinion
    • All Opinion
    • Analysis
    • Editorials
    • Business analysis
    • Premium opinion
    • Letters to the editor
  • Politics
  • Sport
    • All Sport
    • OlympicsParalympics
    • RugbySuper RugbyNPCAll BlacksBlack FernsRugby sevensSchool rugby
    • CricketBlack CapsWhite Ferns
    • Racing
    • NetballSilver Ferns
    • LeagueWarriorsNRL
    • FootballWellington PhoenixAuckland FCAll WhitesFootball FernsEnglish Premier League
    • GolfNZ Open
    • MotorsportFormula 1
    • Boxing
    • UFC
    • BasketballNBABreakersTall BlacksTall Ferns
    • Tennis
    • Cycling
    • Athletics
    • SailingAmerica's CupSailGP
    • Rowing
  • Lifestyle
    • All Lifestyle
    • Viva - Food, fashion & beauty
    • Society Insider
    • Royals
    • Sex & relationships
    • Food & drinkRecipesRecipe collectionsRestaurant reviewsRestaurant bookings
    • Health & wellbeing
    • Fashion & beauty
    • Pets & animals
    • The Selection - Shop the trendsShop fashionShop beautyShop entertainmentShop giftsShop home & living
    • Milford's Investing Place
  • Entertainment
    • All Entertainment
    • TV
    • MoviesMovie reviews
    • MusicMusic reviews
    • BooksBook reviews
    • Culture
    • ReviewsBook reviewsMovie reviewsMusic reviewsRestaurant reviews
  • Travel
    • All Travel
    • News
    • New ZealandNorthlandAucklandWellingtonCanterburyOtago / QueenstownNelson-TasmanBest NZ beaches
    • International travelAustraliaPacific IslandsEuropeUKUSAAfricaAsia
    • Rail holidays
    • Cruise holidays
    • Ski holidays
    • Luxury travel
    • Adventure travel
  • Kāhu Māori news
  • Environment
    • All Environment
    • Our Green Future
  • Talanoa Pacific news
  • Property
    • All Property
    • Property Insider
    • Interest rates tracker
    • Residential property listings
    • Commercial property listings
  • Health
  • Technology
    • All Technology
    • AI
    • Social media
  • Rural
    • All Rural
    • Dairy farming
    • Sheep & beef farming
    • Horticulture
    • Animal health
    • Rural business
    • Rural life
    • Rural technology
    • Opinion
    • Audio & podcasts
  • Weather forecasts
    • All Weather forecasts
    • Kaitaia
    • Whangārei
    • Dargaville
    • Auckland
    • Thames
    • Tauranga
    • Hamilton
    • Whakatāne
    • Rotorua
    • Tokoroa
    • Te Kuiti
    • Taumaranui
    • Taupō
    • Gisborne
    • New Plymouth
    • Napier
    • Hastings
    • Dannevirke
    • Whanganui
    • Palmerston North
    • Levin
    • Paraparaumu
    • Masterton
    • Wellington
    • Motueka
    • Nelson
    • Blenheim
    • Westport
    • Reefton
    • Kaikōura
    • Greymouth
    • Hokitika
    • Christchurch
    • Ashburton
    • Timaru
    • Wānaka
    • Oamaru
    • Queenstown
    • Dunedin
    • Gore
    • Invercargill
  • Meet the journalists
  • Promotions & competitions
  • OneRoof property listings
  • Driven car news

Puzzles & Quizzes

  • Puzzles
    • All Puzzles
    • Sudoku
    • Code Cracker
    • Crosswords
    • Cryptic crossword
    • Wordsearch
  • Quizzes
    • All Quizzes
    • Morning quiz
    • Afternoon quiz
    • Sports quiz

Regions

  • Northland
    • All Northland
    • Far North
    • Kaitaia
    • Kerikeri
    • Kaikohe
    • Bay of Islands
    • Whangarei
    • Dargaville
    • Kaipara
    • Mangawhai
  • Auckland
  • Waikato
    • All Waikato
    • Hamilton
    • Coromandel & Hauraki
    • Matamata & Piako
    • Cambridge
    • Te Awamutu
    • Tokoroa & South Waikato
    • Taupō & Tūrangi
  • Bay of Plenty
    • All Bay of Plenty
    • Katikati
    • Tauranga
    • Mount Maunganui
    • Pāpāmoa
    • Te Puke
    • Whakatāne
  • Rotorua
  • Hawke's Bay
    • All Hawke's Bay
    • Napier
    • Hastings
    • Havelock North
    • Central Hawke's Bay
    • Wairoa
  • Taranaki
    • All Taranaki
    • Stratford
    • New Plymouth
    • Hāwera
  • Manawatū - Whanganui
    • All Manawatū - Whanganui
    • Whanganui
    • Palmerston North
    • Manawatū
    • Tararua
    • Horowhenua
  • Wellington
    • All Wellington
    • Kapiti
    • Wairarapa
    • Upper Hutt
    • Lower Hutt
  • Nelson & Tasman
    • All Nelson & Tasman
    • Motueka
    • Nelson
    • Tasman
  • Marlborough
  • West Coast
  • Canterbury
    • All Canterbury
    • Kaikōura
    • Christchurch
    • Ashburton
    • Timaru
  • Otago
    • All Otago
    • Oamaru
    • Dunedin
    • Balclutha
    • Alexandra
    • Queenstown
    • Wanaka
  • Southland
    • All Southland
    • Invercargill
    • Gore
    • Stewart Island
  • Gisborne

Media

  • Video
    • All Video
    • NZ news video
    • Herald NOW
    • Business news video
    • Politics news video
    • Sport video
    • World news video
    • Lifestyle video
    • Entertainment video
    • Travel video
    • Markets with Madison
    • Kea Kids news
  • Podcasts
    • All Podcasts
    • The Front Page
    • On the Tiles
    • Ask me Anything
    • The Little Things
  • Cartoons
  • Photo galleries
  • Today's Paper - E-editions
  • Photo sales
  • Classifieds

NZME Network

  • Advertise with NZME
  • OneRoof
  • Driven Car Guide
  • BusinessDesk
  • Newstalk ZB
  • Sunlive
  • ZM
  • The Hits
  • Coast
  • Radio Hauraki
  • The Alternative Commentary Collective
  • Gold
  • Flava
  • iHeart Radio
  • Hokonui
  • Radio Wanaka
  • iHeartCountry New Zealand
  • Restaurant Hub
  • NZME Events

SubscribeSign In
Advertisement
Advertise with NZME.
Home / New Zealand

<i>Brent Sheather:</i> Who pays for free warrant?

8 Dec, 2006 04:00 PM6 mins to read

Subscribe to listen

Access to Herald Premium articles require a Premium subscription. Subscribe now to listen.
Already a subscriber?  Sign in here

Listening to articles is free for open-access content—explore other articles or learn more about text-to-speech.
‌
Save

    Share this article

KEY POINTS:

Two weeks ago we looked at managed funds which are listed on the sharemarket.

These companies are known as closed-end funds (CEFs) and while they have a lot in common with unit trusts, they are a good deal different too.

This week we look at CEF warrants and
why CEFs' share prices are usually lower than the value of their assets per share.

October saw the listing on the NZX of a new CEF investing in smaller Australian companies, Barramundi (BRM), managed by local fund manager, Fisher Funds.

Initial subscribers to BRM received one free warrant for every two shares they bought. The warrants can be exercised to purchase a new ordinary share at a price of $1 in October 2009.

Warrants may have an intrinsic value for three reasons:

* The exercise price of the warrant may be less than the share price. In BRM's case you can turn your warrant into a BRM share by paying an extra $1 per warrant. BRM's share price at $1.08 suggests that the warrants should be worth at least 8c.

* Because you don't have to exercise your BRM warrants until 2009 you can put 82c on deposit and at 7 per cent a year compound you will have $1 by October 2009. So having to pay $1 in 2009 is about the same as paying 82c today. The time value of the warrants is thus worth about 18c.

* Because their price is usually less than the share price, warrants allow investors to achieve a leveraged position - $1000 buys you 1000 BRM shares but 4000 warrants. If the share price goes up by 5c and the warrants follow, you make much more money by owning the warrants and of course vice-versa. The lunatic fringe who discover the sharemarket from time to time (right now perhaps) are primarily attracted to the speculative and low priced stocks, warrants etc. This can have the effect of pushing prices higher than they should be.

The magic of warrants is illustrated by the Barramundi float: the shares have listed at $1.08 and the free options (one for every 2 shares) are trading at around 26c. Initial subscribers are already ahead by about 20 per cent so they are feeling smug, Kingfish Management just got an extra $100 million or so to manage so they are laughing and the brokers and advisers who organised the deal have got their fees.

Everybody wins, for now anyway. Unfortunately free options aren't really free and don't in themselves create wealth. They just move it from ordinary shareholders to option holders.

The stockmarket can choose to ignore the transfer today but it will have to face it eventually.

Because options generally have a dilutory effect on the assets of the fund, in terms of the present value of the exercise price being below the share price, options are a cost to shareholders. Back to Barramundi again: Barramundi has 100 million shares and 50 million warrants exercisable by October 26, 2009. After initial startup costs BRM shares had 98c in assets but the options, if exercised, would add 50 million more shares to the company as option-holders come up with $50 million (to exercise their warrants) in October 2009.

But as we know, $50 million in October 2009 isn't the same as $50 million today. To see what it is worth today we must discount the $50 million by an appropriate discount rate. Technically this discount rate should reflect the riskiness of the shares but that is much too complicated and boring and if we use the current call rate (7 per cent) we get an equally useful answer.

Doing the maths suggests that receiving $50 million in 2009 is worth about $41 million today. So we can work out what BRM assets are worth, adjusted for the free options as follows: (100 million shares x 98c) + ($41 million from the options) divided by 150 million shares (after the options are exercised) = 93c.

BRM shares are now about $1.08 so the market appears to be betting that Carmel Fisher and Co will be able to add significant value via management, as the firm has already done with its NZ investments. Good luck!

Anyway so much for options, there are lots of other reasons why CEFs should trade at discounts. In fact there are so many good reasons the wonder is not why CEFs trade at discounts, it is why unlisted managed funds trade at net asset value (NAV)!

Lots of academics have pondered the tendency of CEFs to trade below asset backing. In fact, our old friend Professor Dimson at the London Business School has co-authored a 60-page report cataloguing the reasons. Of these the one which resonates most is that the discount of the fund simply reflects the value which is lost by shareholders to fund manager fees: economics says the value of an asset is the sum of the future cashflows discounted at the appropriate rate. Using this model the higher the fees the greater should be the margin between NAV and price. Barramundi, for example, owns a portfolio of smaller Australian companies producing dividends but shareholders don't get all those dividends - some go to Fisher Funds by way of annual management fees.

A rough and ready way to estimate the total cost of these fees over the life of the fund is to apply the management fee of 1.25 per cent to the $100 million in assets, discount this number by a risk adjusted rate of return, then sum the present values of the cashflows over the life of the asset. Doing this suggests that the management contract is worth at least $5 million. Taking this off the $98 million in assets means the shares should trade at about 93c.

That they are trading at $1.08 in spite of the warrant dilution and the impact of the annual fees tells us one of two things: Carmel is the next Warren Buffett and/or we are in a bull market!

Advertisement
Advertise with NZME.
Advertisement
Advertise with NZME.
Save

    Share this article

Latest from New Zealand

New Zealand

'Serious-to-critical': Crash shuts SH1 in Northland, delays expected

06 Jul 08:48 AM
Crime

'No bad blood': Inmate apologises for shanking prison officer

06 Jul 08:00 AM
Wellington

'Exercise caution': Investigation into Kiwi's death in elephant attack

06 Jul 06:58 AM

There’s more to Hawai‘i than beaches and buffets – here’s how to see it differently

sponsored
Advertisement
Advertise with NZME.

Latest from New Zealand

'Serious-to-critical': Crash shuts SH1 in Northland, delays expected

'Serious-to-critical': Crash shuts SH1 in Northland, delays expected

06 Jul 08:48 AM

Emergency services were called to the scene about 7.45pm.

'No bad blood': Inmate apologises for shanking prison officer

'No bad blood': Inmate apologises for shanking prison officer

06 Jul 08:00 AM
'Exercise caution': Investigation into Kiwi's death in elephant attack

'Exercise caution': Investigation into Kiwi's death in elephant attack

06 Jul 06:58 AM
Police respond to assault at pool: One hospitalised, charges laid

Police respond to assault at pool: One hospitalised, charges laid

06 Jul 06:31 AM
From early mornings to easy living
sponsored

From early mornings to easy living

NZ Herald
  • About NZ Herald
  • Meet the journalists
  • Newsletters
  • Classifieds
  • Help & support
  • Contact us
  • House rules
  • Privacy Policy
  • Terms of use
  • Competition terms & conditions
  • Our use of AI
Subscriber Services
  • NZ Herald e-editions
  • Daily puzzles & quizzes
  • Manage your digital subscription
  • Manage your print subscription
  • Subscribe to the NZ Herald newspaper
  • Subscribe to Herald Premium
  • Gift a subscription
  • Subscriber FAQs
  • Subscription terms & conditions
  • Promotions and subscriber benefits
NZME Network
  • The New Zealand Herald
  • The Northland Age
  • The Northern Advocate
  • Waikato Herald
  • Bay of Plenty Times
  • Rotorua Daily Post
  • Hawke's Bay Today
  • Whanganui Chronicle
  • Viva
  • NZ Listener
  • Newstalk ZB
  • BusinessDesk
  • OneRoof
  • Driven Car Guide
  • iHeart Radio
  • Restaurant Hub
NZME
  • About NZME
  • NZME careers
  • Advertise with NZME
  • Digital self-service advertising
  • Book your classified ad
  • Photo sales
  • NZME Events
  • © Copyright 2025 NZME Publishing Limited
TOP