NZX-listed THL's payment for KEA and United includes the refinancing of $50.9 million in debt, 12 million Tourism Holding shares at 61.9 cents each and $3.2 million in cash. A deferred payment of up to $8 million is contingent on vehicle selling prices meeting expectations.
THL shares last traded at 57 cents and have shed about 3 per cent this year. The stock is rated 'outperform' based on the consensus of three recommendations compiled by Reuters.
Following the merger THL forecasts its operating profit to increase to $19.3 million in the June 2013 full year from $16.3 million a year earlier. That includes acquisition and implementation costs of $1.7 million. In 2014, the first full year after the merger, operating earnings are expected to rise to $28.8 million, while after-tax earnings per share are set to double to 13.3 cents a share.
Last week, THL returned to profit after an increase in sales from the Rugby World Cup and the first full-year contribution its Road Bear unit in the US. Profit was $4.3 million in the 12 months ended June 30, from a year-earlier loss of $27.3 million. Sales increased 8 per cent to $200 million.