The report shows the company owes an estimated $55,252 to Inland Revenue and $1,425,429 to trade creditors.
The book value of the company's assets was estimated at $2,466,579 but it was unsure how much of this could be realised.
However it was expected there would be a "significant" payout to creditors, Mr Shephard said.
"There is going to be a significant distribution to creditors, anywhere between an estimated 40 to 70 cents per dollar. It's not a complete disaster. There's actually going to be a chunk of money to unsecured creditors ... it's not all doom and gloom."
Money had already been paid to the firm's secured creditors.
Over the next few months assets would be realised and payments made to creditors, Mr Shephard said.