Kiwi Property's March 31 assessment for the properties puts a value of $119.4m on Majestic Tower and $110.5m on North City Plaza. The Wellington office block has undergone major earthquake strengthening in recent years, with Kiwi Property spending $84m on the upgrades. That's seen Majestic Tower's value rise from $61.3m in March 2013, whereas North City Plaza has increased at a more modest pace from $99.5m.
NPT responded to Goodson's criticism over the lower earnings-per-share gain of 9 per cent from the deal, saying that was down to the lower share price which would mean more shares would need to be issued to raise $93.9m of equity, which would be sold at 58 cents apiece.
"The only thing that has changed materially since the KPG proposal was discussed with Salt is the proposed rights issue price - initially assumed at $0.68 per share to be consistent with the assumption in the Augusta proposal, even though all parties openly acknowledged that the actual rights issue would be lower than that," NPT said. "All market participants would expect the rights price to be at a discount to the market."
Salt Funds has owned 16.9 per cent of NPT since June 24, 2016, and is the property investor's biggest shareholder.
NPT has been the worst performer among the listed property investors, with the shares falling 6.3 per cent so far this year, followed by Investore Property, which was down 3.7 per cent. Kiwi Property has fared better, up 1.8 per cent so far this year, although still behind the S&P/NZX All Index's 4.1 per cent gain since the start of 2017.
Goodson says the decline in NPT's share price implies the issue price of 58 cents is "far too optimistic" and will lead to even more shares needing to be issued, further diluting the earnings per share growth.
"The proposal's been brought forward at the wrong time and they're just trying to push something through for the sake of doing something," he said. "If NPT's board was strongly aligned with shareholders, they just wouldn't consider this."
Goodson said his strong preference is for NPT to externalise its management contract to bring down the cost of managing the assets and "carry out intelligent acquisitions and investments in property so the market begins to re-rate it". The second best option would be to sell off the assets and return capital to investors, while the third best outcome is the Kiwi deal, he said.
"Hopefully we'll see a proposal that makes sense," he said.
While Augusta, which owns 9.6 per cent of NPT, withdrew its rival plan for NPT, the firm will still put forward resolutions to dump NPT's board and install its own directors at the special meeting.
Goodson said Salt Funds currently intends to vote in favour of installing a new board, although that could change.